Revenue Calculator
MRR/ARR Revenue Calculator
Project your monthly and annual recurring revenue based on customer acquisition, pricing, and churn. Visualize your SaaS growth trajectory.
Revenue Inputs
Prices shown in USD
$
Monthly subscription price
%
Industry average is 3-8%
Final MRR
$9,261
at month 12
Final ARR
$111,132
projected
Total Customers
189
at month 12
Growth Rate
+845%
over period
MRR Growth Projection
1
2
3
4
5
6
7
8
9
10
11
12
Month 1Month 12
Revenue Milestones
$1,000 MRR
Reached in 2 months
$5,000 MRR
Reached in 6 months
$10,000 MRR
Not reached in period
$25,000 MRR
Not reached in period
$50,000 MRR
Not reached in period
$100,000 MRR
Not reached in period
Monthly Breakdown
| Month | New | Churned | Total | MRR | ARR |
|---|---|---|---|---|---|
| 1 | +20 | -0 | 20 | $980 | $11,760 |
| 2 | +20 | -1 | 39 | $1,911 | $22,932 |
| 3 | +20 | -1 | 58 | $2,842 | $34,104 |
| 4 | +20 | -2 | 76 | $3,724 | $44,688 |
| 5 | +20 | -3 | 93 | $4,557 | $54,684 |
| 6 | +20 | -4 | 109 | $5,341 | $64,092 |
| 7 | +20 | -5 | 124 | $6,076 | $72,912 |
| 8 | +20 | -6 | 138 | $6,762 | $81,144 |
| 9 | +20 | -6 | 152 | $7,448 | $89,376 |
| 10 | +20 | -7 | 165 | $8,085 | $97,020 |
| 11 | +20 | -8 | 177 | $8,673 | $104,076 |
| 12 | +20 | -8 | 189 | $9,261 | $111,132 |
Ready to start earning?
Plan the rollout, then request launch access for a qualified buyer conversation.
FAQ
Frequently Asked Questions
Plan your launch MRR
Turn These Projections Into a Qualified Launch Plan
Use Yekal Booking as the source-code base, then request access to review fit before payment.